FIX AND FLIP LOAN

PHILADELPHIA, PA


BEFORE

AFTER

The Numbers Behind the Flip*

Project Duration

July 2020 - March 2022

Loan Amount

$252,800

Purchase Price

$160,000

Construction Budget

$156,000

Client Contribution

$63,200

Total Project Cost

$316,000

ARV

$409,000

Resale Price

$466,000

*At the time of initial funding

In July 2020, Barnett REI Finance funded a $252,800 loan for a fix-and-flip in Philadelphia, PA, backing the $160,000 purchase and a $156,000 renovation budget with an initial ARV of $409,000. The project took significantly longer than expected, not selling until March 2022, which led to increased carry costs from the extended hold. However, the additional time in the market ultimately worked in the borrower’s favor, with the property selling for $466,000, well above the original ARV. This project serves as a reminder that while longer timelines can impact profitability through added holding costs, they can also create opportunity when market conditions strengthen.

Profitability & Lessons Learned

Inside the Deal

BEFORE

AFTER

BEFORE

AFTER

BEFORE

AFTER

BEFORE

AFTER

BEFORE

AFTER

1937 5th Street